| 02-PSP |
|
|
Middle
Governorates P.S.P. |
SCENARIO: |
|
A |
RESP.AGENCY: |
|
|
MWI |
|
|
|
|
|
|
|
|
|
| PROJECT
DATA SHEET |
|
|
|
|
|
|
|
|
| A. |
Description |
|
|
|
|
|
MWI
has been considering options for enhancing P.S.P on water and wastewater
services in Middle Governorate, a private sector operator will seek to
improve the management, operations
and distribution of water and wastewater services in Middle Governorat |
|
|
|
|
|
|
|
|
|
|
| B. |
Yield |
|
Prod |
Saved |
|
C. |
Water Allocation |
|
|
(Mm3/yr) |
|
|
Water Volume (Mm3/yr) |
0 |
0 |
|
|
Municipal |
|
|
0% |
0.0 |
|
|
|
|
|
|
|
|
Industrial |
|
|
0% |
0.0 |
|
| D. |
Total Project Capital
Costs |
|
0 |
0 |
|
Irrigation |
|
|
0% |
0.0 |
|
|
Plan Capital Costs (1999 JD m.) |
|
0 |
|
|
|
|
Local Cost Component |
0% |
0 |
|
|
|
Foreign Exchange Component |
|
100% |
0 |
|
E. |
Recurrent Cost |
|
(JD m.) |
|
|
|
Duties & Taxes |
|
0% |
0 |
|
|
O&M |
|
|
0.0% |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| F. |
Implementation Schedule |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
|
Project Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Outlay |
|
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
|
|
Water Yield/Revenues |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
0% |
|
|
|
|
|
|
|
| G. |
Project Status |
|
Feasibility Studies |
|
Final Design |
|
Tender Documents |
|
|
Financing: |
|
0 |
|
0 |
|
0 |
|
|
Completion Date |
|
01-00 |
|
01-00 |
|
01-00 |
|
|
|
|
| H. |
References & Comments |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| I. |
Anticipated Financing
Sources |
|
JD m. |
|
|
|
|
Govt. of Jordan |
|
|
0.0 |
|
|
|
|
Private Sources/Consortium |
0 |
|
0.0 |
|
|
|
|
Country/Institution |
|
0 |
|
0.0 |
|
|
|
|
Total Identified Funding |
|
0.0 |
|
|
|
|
Total Un-Identified Funding |
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
| 02-PSP |
|
|
Middle
Governorates P.S.P. |
SCENARIO: |
|
A |
RESP.AGENCY: |
|
MWI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROJECT ANALYSIS : SUMMARY |
|
|
|
|
|
|
|
|
|
|
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
| A. |
WATER
QUANTITIES (Mm3/Yr) |
|
|
|
Produced |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Delivered |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Billed |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Available for Treatment & Reuse |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
| B. |
FINANCIAL (Constant 1999 JD m.) |
|
|
|
Costs |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Revenues |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Net Cash Flow |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
FIRR |
NM |
|
|
PV of Costs (Fin.) |
|
|
|
|
Water Produced |
|
|
AIC |
|
Water Delivered |
|
|
AIC |
| |
|
|
|
|
|
|
JDm |
|
|
|
|
Mm3 |
/m3 |
|
|
|
Mm3 |
/m3 |
| |
NPV
8% |
0 |
|
|
PVC |
8% |
0 |
|
|
PPQ |
8% |
0 |
NM |
|
PDQ |
8% |
0 |
NM |
| |
NPV
10% |
0 |
|
|
PVC |
10% |
0 |
|
|
PPQ |
10% |
0 |
NM |
|
PDQ |
10% |
0 |
NM |
| |
NPV
12% |
0 |
|
|
PVC |
12% |
0 |
|
|
PPQ |
12% |
0 |
NM |
|
PDQ |
12% |
0 |
NM |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| C. |
ECONOMIC (Constant '99 JD m.) |
|
|
Costs |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Benefits |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Net Benefits |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |